Consolidated Statement of Cash Flows
of the HUGO BOSS Group for the period from January 1 to December 31, 2014
|
Notes |
2014 |
2013 |
|||
|
|
|
||||
Net income |
|
334,480 |
333,359 |
|||
Depreciation/amortization |
122,760 |
105,262 |
||||
Unrealized net foreign exchange gain/loss |
|
(3,049) |
18,916 |
|||
Other non-cash transactions |
|
5,178 |
(3,965) |
|||
Income tax expense/refund |
102,668 |
100,107 |
||||
Interest income and expenses |
4,518 |
14,428 |
||||
Change in inventories |
|
(45,778) |
(36,307) |
|||
Change in receivables and other assets |
|
(31,987) |
(30,584) |
|||
Change in trade payables and other liabilities |
|
27,684 |
21,988 |
|||
Result from disposal of non-current assets |
|
(2,478) |
2,741 |
|||
Change in provisions for pensions |
(1,319) |
(2,414) |
||||
Change in other provisions |
|
13,969 |
5,628 |
|||
Income taxes paid |
|
(128,389) |
(104,799) |
|||
Cash flow from operations |
|
398,257 |
424,360 |
|||
Interest paid |
(4,458) |
(10,005) |
||||
Interest received |
1,628 |
1,984 |
||||
Cash flow from operating activities |
|
395,427 |
416,339 |
|||
Investments in property, plant and equipment |
(104,459) |
(160,243) |
||||
Investments in intangible assets |
(25,307) |
(13,083) |
||||
Acquisition of subsidiaries and other business entities less cash and cash equivalents acquired |
0 |
(11,659) |
||||
Effects from disposal of subsidiaries |
|
0 |
(1,698) |
|||
Cash receipts from sales of property, plant and equipment and intangible assets |
|
2,702 |
366 |
|||
Cash flow from investing activities |
|
(127,064) |
(186,317) |
|||
Dividends paid to equity holders of the parent company |
(230,514) |
(215,330) |
||||
Dividends paid to non-controlling interests |
|
0 |
(2,448) |
|||
Change in current financial liabilities |
|
262 |
(254,645) |
|||
Cash receipts from non-current financial liabilities |
|
0 |
111,350 |
|||
Repayment of non-current financial liabilities |
|
(10,354) |
0 |
|||
Repayment of borrowings |
|
(2,093) |
(2,012) |
|||
Cash outflows for the purchase of additional interests in subsidiaries without change of control |
|
(18,838) |
0 |
|||
Cash flow from financing activities |
|
(261,537) |
(363,085) |
|||
Exchange-rate related changes in cash and cash equivalents |
|
2,563 |
(2,301) |
|||
Change in cash and cash equivalents |
|
9,389 |
(135,364) |
|||
Cash and cash equivalents at the beginning of the period |
|
119,242 |
254,606 |
|||
Cash and cash equivalents at the end of the period |
128,631 |
119,242 |